{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["单位工程汇总表","分部分项工程和单价措施项目清单与计价表(格式一)","总价措施项目清单与计价表","其他项目清单与计价汇总表","规费、税金项目计价表","主要材料设备价格表(合价)(格式二)"],"read":"whole","date_system":"1900"}

{"sheet":"单位工程汇总表","index":0,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[0,0,0,5],[1,1,1,3],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,1],[4,3,4,4],[5,0,5,1],[5,3,5,4],[6,0,6,1],[6,3,6,4],[7,0,7,1],[7,3,7,4],[8,0,8,1],[8,3,8,4],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,2],[25,3,25,4]]}
["单位工程投标报价汇总表"]
["工程名称:","水电安装部分",null,null,"标段：","第1页, 共1页"]
["序号",null,"汇总内容","金额(元)",null,"其中：暂估价(元)"]
["1",null,"分部分项工程费","",null,""]
["1.1",null,"二至四楼","",null,""]
["1.2",null,"五至十四楼","",null,""]
["2",null,"措施项目费","",null,""]
["2.1",null,"绿色施工安全防护措施费",null,null,""]
["2.2",null,"其他措施项目费","",null,""]
["3",null,"其他项目费","",null,""]
["3.1",null,"暂列金额","",null,""]
["3.2",null,"暂估价","",null,""]
["3.3",null,"计日工","",null,""]
["3.4",null,"总承包服务费","",null,""]
["3.5",null,"索赔费用","",null,""]
["3.6",null,"现场签证费用","",null,""]
["3.7",null,"预算包干费","",null,""]
["3.8",null,"工程优质费","",null,""]
["3.9",null,"消纳费","",null,""]
["3.10",null,"其他费用","",null,""]
["4",null,"规费","",null,""]
["5",null,"税前工程造价","",null,""]
["6",null,"增值税销项税额","",null,""]
["7",null,"工程造价","",null,""]
["8",null,"其中：人工费","",null,""]
["投标报价合计",null,null,"",null,""]

{"sheet":"分部分项工程和单价措施项目清单与计价表(格式一)","index":1,"n_rows":126,"n_cols":11,"rows_kept":126,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,1],[13,2,13,7],[13,8,13,10],[14,0,16,0],[14,1,16,2],[14,3,16,3],[14,4,16,4],[14,5,16,5],[14,6,16,6],[14,7,14,10],[15,7,16,8],[15,9,16,9],[17,1,17,2],[17,7,17,8],[18,1,18,2],[18,7,18,8],[19,1,19,2],[19,7,19,8],[20,1,20,2],[20,7,20,8],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,0,23,8],[24,0,24,10],[25,0,25,1],[25,2,25,7],[25,8,25,10],[26,0,28,0],[26,1,28,2],[26,3,28,3],[26,4,28,4],[26,5,28,5],[26,6,28,6],[26,7,26,10],[27,7,28,8],[27,9,28,9],[29,1,29,2],[29,7,29,8],[30,1,30,2],[30,7,30,8],[31,1,31,2],[31,7,31,8],[32,1,32,2],[32,7,32,8],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,0,35,8],[36,0,36,10],[37,0,37,1],[37,2,37,7],[37,8,37,10],[38,0,40,0],[38,1,40,2],[38,3,40,3],[38,4,40,4],[38,5,40,5],[38,6,40,6],[38,7,38,10],[39,7,40,8],[39,9,40,9],[41,1,41,2],[41,7,41,8],[42,1,42,2],[42,7,42,8],[43,1,43,2],[43,7,43,8],[44,1,44,2],[44,7,44,8],[45,1,45,2],[45,7,45,8],[46,1,46,2],[46,7,46,8],[47,1,47,2],[47,7,47,8],[48,1,48,2],[48,7,48,8],[49,1,49,2],[49,7,49,8],[50,1,50,2],[50,7,50,8],[51,0,51,8],[52,0,52,10],[53,0,53,1],[53,2,53,7],[53,8,53,10],[54,0,56,0],[54,1,56,2],[54,3,56,3],[54,4,56,4],[54,5,56,5],[54,6,56,6],[54,7,54,10],[55,7,56,8],[55,9,56,9],[57,1,57,2],[57,7,57,8],[58,1,58,2],[58,7,58,8],[59,1,59,2],[59,7,59,8],[60,1,60,2],[60,7,60,8],[61,1,61,2],[61,7,61,8],[62,0,62,8],[63,0,63,10],[64,0,64,1],[64,2,64,7],[64,8,64,10],[65,0,67,0],[65,1,67,2],[65,3,67,3],[65,4,67,4],[65,5,67,5],[65,6,67,6],[65,7,65,10],[66,7,67,8],[66,9,67,9],[68,1,68,2],[68,7,68,8],[69,1,69,2],[69,7,69,8],[70,1,70,2],[70,7,70,8],[71,1,71,2],[71,7,71,8],[72,1,72,2],[72,7,72,8],[73,1,73,2],[73,7,73,8],[74,0,74,8],[75,0,75,10],[76,0,76,1],[76,2,76,7],[76,8,76,10],[77,0,79,0],[77,1,79,2],[77,3,79,3],[77,4,79,4],[77,5,79,5],[77,6,79,6],[77,7,77,10],[78,7,79,8],[78,9,79,9],[80,1,80,2],[80,7,80,8],[81,1,81,2],[81,7,81,8],[82,1,82,2],[82,7,82,8],[83,1,83,2],[83,7,83,8],[84,1,84,2],[84,7,84,8],[85,1,85,2],[85,7,85,8],[86,0,86,8],[87,0,87,10],[88,0,88,1],[88,2,88,7],[88,8,88,10],[89,0,91,0],[89,1,91,2],[89,3,91,3],[89,4,91,4],[89,5,91,5],[89,6,91,6],[89,7,89,10],[90,7,91,8],[90,9,91,9],[92,1,92,2],[92,7,92,8],[93,1,93,2],[93,7,93,8],[94,1,94,2],[94,7,94,8],[95,1,95,2],[95,7,95,8],[96,1,96,2],[96,7,96,8],[97,1,97,2],[97,7,97,8],[98,1,98,2],[98,7,98,8],[99,1,99,2],[99,7,99,8],[100,1,100,2],[100,7,100,8],[101,1,101,2],[101,7,101,8],[102,1,102,2],[102,7,102,8],[103,0,103,8],[104,0,104,10],[105,0,105,1],[105,2,105,7],[105,8,105,10],[106,0,108,0],[106,1,108,2],[106,3,108,3],[106,4,108,4],[106,5,108,5],[106,6,108,6],[106,7,106,10],[107,7,108,8],[107,9,108,9],[109,1,109,2],[109,7,109,8],[110,1,110,2],[110,7,110,8],[111,1,111,2],[111,7,111,8],[112,1,112,2],[112,7,112,8],[113,1,113,2],[113,7,113,8],[114,1,114,2],[114,7,114,8],[115,1,115,2],[115,7,115,8],[116,1,116,2],[116,7,116,8],[117,1,117,2],[117,7,117,8],[118,1,118,2],[118,7,118,8],[119,1,119,2],[119,7,119,8],[120,1,120,2],[120,7,120,8],[121,1,121,2],[121,7,121,8],[122,1,122,2],[122,7,122,8],[123,1,123,2],[123,7,123,8],[124,0,124,8],[125,0,125,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第1页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"二至四楼","","","","",null,"",""]
["1","031001006001",null,"PPR给水管  DN20","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 20\n2、PPR给水管 DN20\n3、室内塑料给水管接头零件(热熔接) DN20","m","32.145","",null,"",""]
["2","031001006002",null,"PPR给水管  DN25","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 25\n2、PPR给水管 DN25\n3、室内塑料给水管接头零件(热熔接) DN25","m","2.199","",null,"",""]
["3","031001006003",null,"PPR给水管  DN32","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 32\n2、PPR给水管 DN32\n3、室内塑料给水管接头零件(热熔接) DN32","m","33.942","",null,"",""]
["4","031001006004",null,"PPR给水管  DN40","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 40\n2、PPR给水管 DN40\n3、室内塑料给水管接头零件(热熔接) DN40","m","4.152","",null,"",""]
["5","031001006015",null,"PPR给水管  DN50","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 50","m","6.873","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第2页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","2、PPR给水管 DN50\n3、室内塑料给水管接头零件(热熔接) DN50","","","",null,"",""]
["6","031001006016",null,"PPR给水管  DN63","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 63\n2、PPR给水管 DN63\n3、室内塑料给水管接头零件(热熔接) DN63","m","27.717","",null,"",""]
["7","031001006006",null,"U-PVC排水管 DN75","1、室内塑料排水管(粘接) 公称外径(mm以内) 75\n2、U-PVC排水管 DN75\n3、室内塑料排水管件 DN75","m","37.068","",null,"",""]
["8","031001006007",null,"U-PVC排水管 DN100","1、室内塑料排水管(粘接) 公称外径(mm以内) 110\n2、U-PVC排水管 DN100\n3、室内塑料排水管件 DN100","m","22.350","",null,"",""]
["9","031004014001",null,"塑料地漏 DN75","1、地漏安装 公称直径(mm以内) 80\n2、塑料地漏 DN75","个","9.000","",null,"",""]
["10","031004006001",null,"大便器","1、蹲式大便器安装 手动开关\n2、瓷蹲式大便器\n3、截止阀 DN25\n4、冲洗器 DN32\n5、防污器 DN32","组","18.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第3页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","6、瓷制大便器用存水弯","","","",null,"",""]
["11","031004003001",null,"洗脸盆","1、洗脸盆 台下式 冷热水\n2、洗脸盆\n3、洗脸盆排水附件\n4、洗脸盆托架\n5、不锈钢水龙头\n6、角型阀(带铜活) DN15\n7、螺纹管件 DN15\n8、金属软管 DN15","组","6.000","",null,"",""]
["12","031004007001",null,"小便器","1、壁挂式小便器安装 手动开关\n2、挂式小便器\n3、小便器排水附件\n4、小便器冲水连接管 DN15\n5、螺纹管件 DN15\n6、角式长柄截止阀 DN15","组","12.000","",null,"",""]
["13","031004007005",null,"成品拖布池","1、成品拖布池安装\n2、成品拖布池\n3、存水弯 DN50\n4、螺纹管件 DN15\n5、水龙头\n6、排水栓带链堵\n7、排水接头 DN50","组","3.000","",null,"",""]
["14","030404034001",null,"一位开关","1、控制设备及低压电器安装 照明开关安装 扳式暗开关(单控) 单联\n2、一位开关","个","3.000","",null,"",""]
["15","030404034002",null,"二位开关","1、控制设备及低压电器安装 照明开关安装 扳式暗开关","个","6.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第4页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","(单控) 双联\n2、二位开关","","","",null,"",""]
["16","030404035001",null,"二三插座","1、控制设备及低压电器安装 单相明插座安装 单相（A以下） 16\n2、二三插座\n3、配电板","个","6.000","",null,"",""]
["17","030412001001",null,"LED吸顶灯","1、圆球吸顶灯安装 灯罩直径(mm以内) 300\n2、LED吸顶灯 30W","套","3.000","",null,"",""]
["18","030412001002",null,"LED防水防尘灯","1、防水防尘灯安装 吸顶式\n2、LED防水防尘灯","套","9.000","",null,"",""]
["19","030412002001",null,"LED工厂灯","1、工厂其他灯具安装 投光灯\n2、LED投光灯 100W","套","3.000","",null,"",""]
["20","030411002001",null,"塑料线槽","1、难燃线槽安装 线槽断面周长(mm以内) 120\n2、塑料线槽","m","135.000","",null,"",""]
["21","030411004002",null,"电气配线 ZR-BV-2.5","1、线槽配线 导线截面(mm2以内) 2.5\n2、绝缘电线 ZR-BV-2.5","m","750.000","",null,"",""]
["22","030411006002",null,"接线盒","1、接线盒安装 开关（插座）盒 暗装\n2、接线盒","个","30.000","",null,"",""]
["","",null,"五至十四楼","","","","",null,"",""]
["23","031001006017",null,"PPR给水管  DN20","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 20","m","107.150","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第5页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","2、PPR给水管 DN20\n3、室内塑料给水管接头零件(热熔接) DN20","","","",null,"",""]
["24","031001006018",null,"PPR给水管  DN25","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 25\n2、PPR给水管 DN25\n3、室内塑料给水管接头零件(热熔接) DN25","m","7.330","",null,"",""]
["25","031001006019",null,"PPR给水管  DN32","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 32\n2、PPR给水管 DN32\n3、室内塑料给水管接头零件(热熔接) DN32","m","113.140","",null,"",""]
["26","031001006020",null,"PPR给水管  DN40","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 40\n2、PPR给水管 DN40\n3、室内塑料给水管接头零件(热熔接) DN40","m","13.840","",null,"",""]
["27","031001006021",null,"PPR给水管  DN50","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 50\n2、PPR给水管 DN50\n3、室内塑料给水管接头零件(热熔接) DN50","m","22.910","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第6页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["28","031001006022",null,"PPR给水管  DN63","1、室内塑料给水管(热熔连接) 公称外径(mm以内) 63\n2、PPR给水管 DN63\n3、室内塑料给水管接头零件(热熔接) DN63","m","92.390","",null,"",""]
["29","031001006024",null,"U-PVC排水管 DN75","1、室内塑料排水管(粘接) 公称外径(mm以内) 75\n2、U-PVC排水管 DN75\n3、室内塑料排水管件 DN75","m","123.560","",null,"",""]
["30","031001006025",null,"U-PVC排水管 DN100","1、室内塑料排水管(粘接) 公称外径(mm以内) 110\n2、U-PVC排水管 DN100\n3、室内塑料排水管件 DN100","m","74.500","",null,"",""]
["31","031004014002",null,"塑料地漏 DN75","1、地漏安装 公称直径(mm以内) 80\n2、塑料地漏 DN75","个","30.000","",null,"",""]
["32","031004006002",null,"大便器","1、蹲式大便器安装 手动开关\n2、瓷蹲式大便器\n3、截止阀 DN25\n4、冲洗器 DN32\n5、防污器 DN32\n6、瓷制大便器用存水弯","组","60.000","",null,"",""]
["33","031004003002",null,"洗脸盆","1、洗脸盆 台下式 冷热水\n2、洗脸盆","组","20.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第7页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","3、洗脸盆排水附件\n4、洗脸盆托架\n5、不锈钢水龙头\n6、角型阀(带铜活) DN15\n7、螺纹管件 DN15\n8、金属软管 DN15","","","",null,"",""]
["34","031004007003",null,"小便器","1、壁挂式小便器安装 手动开关\n2、挂式小便器\n3、小便器排水附件\n4、小便器冲水连接管 DN15\n5、螺纹管件 DN15\n6、角式长柄截止阀 DN15","组","30.000","",null,"",""]
["35","031004007006",null,"成品拖布池","1、成品拖布池安装\n2、成品拖布池\n3、存水弯 DN50\n4、螺纹管件 DN15\n5、水龙头\n6、排水栓带链堵\n7、排水接头 DN50","组","10.000","",null,"",""]
["36","030404034003",null,"一位开关","1、控制设备及低压电器安装 照明开关安装 扳式暗开关(单控) 单联\n2、一位开关","个","10.000","",null,"",""]
["37","030404034004",null,"二位开关","1、控制设备及低压电器安装 照明开关安装 扳式暗开关(单控) 双联\n2、二位开关","个","20.000","",null,"",""]
["38","030404035002",null,"二三插座","1、控制设备及低压电器安装 单相明插座安装 单相（A以","个","20.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第8页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","下） 16\n2、二三插座\n3、配电板","","","",null,"",""]
["39","030412001003",null,"LED吸顶灯","1、圆球吸顶灯安装 灯罩直径(mm以内) 300\n2、LED吸顶灯 30W","套","10.000","",null,"",""]
["40","030412001004",null,"LED防水防尘灯","1、防水防尘灯安装 吸顶式\n2、LED防水防尘灯","套","30.000","",null,"",""]
["41","030412002002",null,"LED工厂灯","1、工厂其他灯具安装 投光灯\n2、LED投光灯 100W","套","10.000","",null,"",""]
["42","030411002002",null,"塑料线槽","1、难燃线槽安装 线槽断面周长(mm以内) 120\n2、塑料线槽","m","450.000","",null,"",""]
["43","030411004004",null,"电气配线 ZR-BV-2.5","1、线槽配线 导线截面(mm2以内) 2.5\n2、绝缘电线 ZR-BV-2.5","m","2300.000","",null,"",""]
["44","030411006003",null,"接线盒","1、接线盒安装 开关（插座）盒 暗装\n2、接线盒","个","100.000","",null,"",""]
["","",null,"分部分项小计","","","","",null,"",""]
["","",null,"措施项目","","","","",null,"",""]
["","AQFHWMSG",null,"绿色施工安全防护措施费","","","","",null,"",""]
["","AZMJSCSF",null,"按子目计算的绿色施工安全防护措施费","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第9页, 共9页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","ZHJSJ",null,"综合脚手架","","","","",null,"",""]
["45","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["46","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["47","SGBD001",null,"施工便道","","项","1.000","",null,"",""]
["48","FCJZLSSGFHP001",null,"防尘降噪绿色施工防护棚","","项","1.000","",null,"",""]
["49","YBYL001",null,"样板引路","","项","1.000","",null,"",""]
["","QTCSF",null,"其他措施项目费","","","","",null,"",""]
["50","031301010001",null,"安装与生产同时进行施工增加","","项","1.000","",null,"",""]
["51","031301011001",null,"在有害身体健康环境中施工增加","","项","1.000","",null,"",""]
["52","031301017001",null,"脚手架搭拆","","项","1.000","",null,"",""]
["53","031302003001",null,"非夜间施工增加","","项","1.000","",null,"",""]
["54","031302007001",null,"高层施工增加","","项","1.000","",null,"",""]
["55","DXGXJCJXF001",null,"地下管线交叉降效费","","项","1.000","",null,"",""]
["56","031301018001",null,"其他措施","","项","1.000","",null,"",""]
["","",null,"措施项目小计","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["合    计",{"$nulls":8},"",""]

{"sheet":"总价措施项目清单与计价表","index":2,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,1,12,2],[12,5,12,6],[13,0,13,6],[14,0,14,5],[14,6,14,10]]}
["总价措施项目清单与计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":4},"标段：",null,"第1页, 共1页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["1","AQFHWMSG",null,"绿色施工安全防护措施费","","",null,"","","",""]
["1.1","AXSJSCSXMF",null,"按系数计算的绿色施工安全防护措施费","","",null,"","","",""]
["1.1.1","031302001001",null,"按系数计算的绿色施工安全防护措施费(包括绿色施工、临时设施、安全施工和用工实名管理)","分部分项人工费+分部分项机具费","35.77",null,"","","","以分部分项工程的人工费与施工机具费之和的35.77%计算"]
["","",null,"小计","","",null,"","","",""]
["2","QTCSF",null,"其他措施项目费","","",null,"","","",""]
["2.1","粤031302008001",null,"赶工措施费","(1-工期系数)*(分部分项人工费+分部分项机具费)","34.40",null,"","","",""]
["2.2","031302002001",null,"夜间施工增加","夜间施工人工费","20.00",null,"","","",""]
["2.3","JTGCSGZJF001",null,"交通干扰工程施工增加费","","",null,"","","",""]
["2.4","粤031302009001",null,"文明工地增加费","分部分项人工费+分部分项机具费","",null,"","","",""]
["","",null,"小计","","",null,"","","",""]
["合    计",{"$nulls":6},"","","",""]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]

{"sheet":"其他项目清单与计价汇总表","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,0,15,2],[16,0,16,5]]}
["其他项目清单与计价汇总表"]
["工程名称:",null,"水电安装部分",null,"标段：","第1页, 共1页"]
["序号","项目名称",null,"金额(元)","结算金额(元)","备注"]
["1","暂列金额",null,"","",""]
["2","暂估价",null,"","",""]
["2.1","材料暂估价",null,"","","该费用进入清单项目综合单价，此处不汇总"]
["2.2","专业工程暂估价",null,"","",""]
["3","计日工",null,"","",""]
["4","总承包服务费",null,"","",""]
["5","索赔费用",null,"","",""]
["6","现场签证费用",null,"","",""]
["7","预算包干费",null,"","","以分部分项人工费 + 分部分项机具费为计算基础 * 0.00%"]
["8","工程优质费",null,"","","市级质量奖按7.50%计算；省级质量奖12.50%计算；国家级质量奖20.00%计算"]
["9","消纳费",null,"","","根据“穗建造价〔2019〕53号”，建筑垃圾处置企业(单位)收取的消纳费列入其他项目费用中，按照市场、工程情况预估，列明单价与工程量"]
["10","其他费用",null,"","",""]
["总    计",null,null,"","",""]
["注：材料（设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"规费、税金项目计价表","index":4,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,9],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,6],[5,7,5,8],[6,0,6,3],[6,4,6,9]]}
["规费、税金项目计价表"]
["工程名称:",null,"水电安装部分",{"$nulls":3},"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","规费",null,"",null,"",null,"",null,""]
["2","增值税销项税额",null,"税前工程造价",null,"",null,"9",null,""]
["合    计",{"$nulls":6},"",null,""]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]

{"sheet":"主要材料设备价格表(合价)(格式二)","index":5,"n_rows":116,"n_cols":10,"rows_kept":116,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,7],[1,8,1,9],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,0,20,9],[21,0,21,1],[21,2,21,7],[21,8,21,9],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,0,40,9],[41,0,41,1],[41,2,41,7],[41,8,41,9],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,0,60,9],[61,0,61,1],[61,2,61,7],[61,8,61,9],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[69,1,69,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[78,1,78,2],[79,1,79,2],[80,0,80,9],[81,0,81,1],[81,2,81,7],[81,8,81,9],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[90,1,90,2],[91,1,91,2],[92,1,92,2],[93,1,93,2],[94,1,94,2],[95,1,95,2],[96,1,96,2],[97,1,97,2],[98,1,98,2],[99,1,99,2],[100,0,100,9],[101,0,101,1],[101,2,101,7],[101,8,101,9],[102,1,102,2],[103,1,103,2],[104,1,104,2],[105,1,105,2],[106,1,106,2],[107,1,107,2],[108,1,108,2],[109,1,109,2],[110,1,110,2],[111,1,111,2],[112,1,112,2],[113,1,113,2],[114,1,114,2],[115,1,115,2]]}
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第1页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["1","00010010",null,"人工费","","元","","32194.104","",""]
["2","01290003",null,"钢板 综合","","kg","13.00","12.870","",""]
["3","01290043",null,"钢板 8～15","","kg","13.00","1.636","",""]
["4","02010013",null,"橡胶板 1～3","","kg","13.00","0.729","",""]
["5","02130075",null,"聚四氟乙烯生料带 宽20","","m","13.00","292.020","",""]
["6","02130140",null,"扁形塑料绑带","","m","16.52","163.328","",""]
["7","02270001",null,"棉纱","","kg","13.00","7.625","",""]
["8","03010225",null,"木螺钉 M2～4×6～65","","十套","13.00","32.448","",""]
["9","03010430",null,"六角螺栓 综合","","kg","13.00","0.202","",""]
["10","03011350",null,"膨胀螺栓","M6～12×50～120","十套","13.00","46.041","",""]
["11","03011430",null,"半圆头镀锌螺栓","M2～5×15～50","十套","13.00","8.112","",""]
["12","03011540",null,"镀锌六角螺栓","2个垫圈 M10×14～70","十套","13.00","2.652","",""]
["13","03013431",null,"塑料胀管 D6～8","","十套","13.00","28.600","",""]
["14","03014281",null,"镀锌锁紧螺母 DN15×3","","十套","13.00","13.390","",""]
["15","03071061",null,"水龙头","","个","13.00","13.130","",""]
["16","03071151",null,"不锈钢水龙头","","个","13.00","26.260","",""]
["17","03072001",null,"排水栓带链堵","","套","13.00","13.130","",""]
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第2页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["18","03072021-0002",null,"塑料地漏","DN75","个","13.00","39.390","",""]
["19","03073011",null,"瓷制大便器用存水弯","","个","13.00","78.780","",""]
["20","03073041",null,"存水弯 DN50","","个","13.00","13.130","",""]
["21","03076181",null,"角型阀(带铜活) DN15","","个","13.00","52.520","",""]
["22","03078051",null,"大便器胶皮碗","","个","13.00","81.900","",""]
["23","03134021",null,"铁砂布 0～2#","","张","13.00","10.467","",""]
["24","03135001",null,"低碳钢焊条 综合","","kg","13.00","1.300","",""]
["25","03135021",null,"低碳钢焊条","结422 φ3.2","kg","13.00","0.093","",""]
["26","03139071",null,"冲击钻头 φ6～8","","个","13.00","1.846","",""]
["27","03139081",null,"冲击钻头 φ8～16","","个","13.00","4.917","",""]
["28","03139281",null,"钢锯条","","条","13.00","58.830","",""]
["29","04030001",null,"砂子","","kg","3.00","0.702","",""]
["30","04090055",null,"石灰膏","","m3","3.00","1.443","",""]
["31","04130070",null,"烧结粉煤灰砖","240×115×53","千块","3.00","1.248","",""]
["32","05250005",null,"配电板","","块","13.00","27.300","",""]
["33","13350035",null,"防水密封胶","","支","13.00","49.090","",""]
["34","14330030",null,"丙酮","","kg","13.00","6.678","",""]
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第3页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["35","14390070",null,"氧气","","m3","13.00","0.190","",""]
["36","14390100",null,"乙炔气","","kg","13.00","0.063","",""]
["37","14410410",null,"氯丁橡胶粘接剂","","kg","13.00","4.418","",""]
["38","14410600",null,"胶粘剂","","kg","13.00","0.741","",""]
["39","17010054",null,"焊接钢管 DN20","","kg","13.00","0.696","",""]
["40","17190005",null,"金属软管 DN15","","条","13.00","52.520","",""]
["41","17250050-0001",null,"PPR给水管","DN20","m","13.00","141.524","",""]
["42","17250050-0002",null,"PPR给水管","DN25","m","13.00","9.681","",""]
["43","17250050-0003",null,"PPR给水管","DN32","m","13.00","149.435","",""]
["44","17250050-0004",null,"PPR给水管","DN40","m","13.00","18.280","",""]
["45","17250050-0005",null,"PPR给水管","DN50","m","13.00","30.260","",""]
["46","17250050-0006",null,"PPR给水管","DN63","m","13.00","122.029","",""]
["47","17250370-0002",null,"U-PVC排水管","DN75","m","13.00","157.415","",""]
["48","17250370-0003",null,"U-PVC排水管","DN100","m","13.00","92.008","",""]
["49","17270175",null,"橡胶软管 DN20","","m","13.00","0.322","",""]
["50","18030529",null,"螺纹管件 DN15","","个","13.00","108.070","",""]
["51","18090060-0002",null,"室内塑料排水管件","DN75","个","13.00","142.156","",""]
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第4页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["52","18090060-0003",null,"室内塑料排水管件","DN100","个","13.00","111.959","",""]
["53","18090260-0001",null,"室内塑料给水管接头零件(热熔接)","DN20","个","13.00","211.728","",""]
["54","18090260-0002",null,"室内塑料给水管接头零件(热熔接)","DN25","个","13.00","11.673","",""]
["55","18090260-0003",null,"室内塑料给水管接头零件(热熔接)","DN32","个","13.00","158.996","",""]
["56","18090260-0004",null,"室内塑料给水管接头零件(热熔接)","DN40","个","13.00","15.959","",""]
["57","18090260-0005",null,"室内塑料给水管接头零件(热熔接)","DN50","个","13.00","22.099","",""]
["58","18090260-0006",null,"室内塑料给水管接头零件(热熔接)","DN63","个","13.00","79.151","",""]
["59","18150798",null,"排水接头 DN50","","个","13.00","13.650","",""]
["60","19000210",null,"螺纹阀门 DN20","","个","13.00","0.202","",""]
["61","19010275",null,"截止阀 DN25","","个","13.00","78.780","",""]
["62","19010280",null,"角式长柄截止阀 DN15","","个","13.00","42.420","",""]
["63","21090001",null,"洗脸盆","","套","13.00","26.260","",""]
["64","21090005",null,"洗脸盆排水附件","","套","13.00","26.260","",""]
["65","21130020",null,"成品拖布池","","套","13.00","13.130","",""]
["66","21150001",null,"瓷蹲式大便器","","个","13.00","78.780","",""]
["67","21150120",null,"防污器 DN32","","个","13.00","78.780","",""]
["68","21150130",null,"冲洗器 DN32","","个","13.00","78.780","",""]
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第5页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["69","21150140",null,"大便器排水接头","","个","13.00","78.780","",""]
["70","21170001",null,"挂式小便器","","个","13.00","42.420","",""]
["71","21170020",null,"小便器冲水连接管 DN15","","根","13.00","42.420","",""]
["72","21170030",null,"小便器排水附件","","套","13.00","42.420","",""]
["73","21310100",null,"洗脸盆托架","","副","13.00","26.260","",""]
["74","24110140",null,"弹簧压力表","Y-100 0～1.6MPa","块","13.00","0.105","",""]
["75","24590010",null,"压力表弯管 DN15","","个","13.00","0.105","",""]
["76","25000001-0003",null,"LED防水防尘灯","","套","13.00","39.390","",""]
["77","25000001-0004",null,"LED吸顶灯","30W","套","13.00","13.130","",""]
["78","25000001-0005",null,"LED投光灯","100W","套","13.00","13.130","",""]
["79","26050001-0001",null,"一位开关","","个","13.00","13.260","",""]
["80","26050001-0002",null,"二位开关","","个","13.00","26.520","",""]
["81","26410060-0001",null,"二三插座","","个","13.00","26.520","",""]
["82","28030170-0002",null,"绝缘电线","ZR-BV-2.5","m","13.00","3202.500","",""]
["83","28030480",null,"铜芯聚氯乙烯绝缘导线 BV-2.5mm2","","m","13.00","77.401","",""]
["84","28030500",null,"铜芯聚氯乙烯绝缘导线 BV-4mm2","","m","13.00","11.911","",""]
["85","29030060-0001",null,"塑料线槽","39*19","m","13.00","614.250","",""]
["主要材料设备价格表"]
["工程名称:",null,"水电安装部分",{"$nulls":5},"第6页, 共6页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊要求","单位","除税率(%)","数量","除税单价(元)","除税合价(元)"]
["86","29030070",null,"塑料线槽配件","线槽断面周长120以内","个","13.00","409.500","",""]
["87","29060115",null,"镀锌钢管塑料护口","DN15～20","个","13.00","133.900","",""]
["88","29090210",null,"铜接线端子 DT-2.5mm2","","个","13.00","52.780","",""]
["89","29090213",null,"铜接线端子 DT-4mm2","","个","13.00","13.195","",""]
["90","29110390",null,"接线盒","","个","13.00","132.600","",""]
["91","34110010",null,"水","","m3","3.00","6.162","",""]
["92","34130001",null,"标志牌 塑料扁形","","个","16.52","183.000","",""]
["93","99450630",null,"折旧费","","元","13.00","3.085","",""]
["94","99450640",null,"检修费","","元","13.00","0.691","",""]
["95","99450650",null,"维护费","","元","13.00","2.173","",""]
["96","99450660",null,"安拆费","","元","13.00","11.658","",""]
["97","99450700",null,"电","(机械用)","kw·h","13.00","55.994","",""]
["98","99450760",null,"其他材料费","","元","","330.860","",""]