{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["扉页","单位工程汇总表","分部分项工程和单价措施项目清单与计价表(格式一)","总价措施项目清单与计价表","其他项目清单与计价汇总表","专业工程暂估价及结算价表","规费、税金项目计价表","主要材料设备价格表(单价)(格式三)"],"read":"whole","date_system":"1900"}

{"sheet":"扉页","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,6],[0,7,0,8],[1,1,1,6],[1,7,1,8],[2,0,2,8],[3,0,3,1],[3,2,3,3],[3,6,3,8],[4,0,4,1],[4,2,4,3],[4,6,4,8],[5,0,5,1],[5,2,5,3],[5,6,5,8],[6,0,6,1],[6,2,6,3],[6,6,6,8],[7,0,7,1],[7,2,7,3],[7,6,7,8],[8,0,8,1],[8,2,8,3],[8,6,8,8],[9,0,9,1],[9,2,9,3],[9,6,9,8]]}
["","惠南智谷创业创新中心增容630kVA配电",{"$nulls":5},"工程"]
["","",{"$nulls":5},""]
["招 标 工 程 量 清 单"]
["招  标  人:",null,"",null,"","造价咨询人:",""]
["",null,"（单位盖章）",null,"","","（单位盖章）"]
["法定代表人或\n其授权人:",null,"",null,"","法定代表人或\n其授权人:",""]
["",null,"（签字或盖章）",null,"","","（签字或盖章）"]
["编  制  人:",null,"",null,"","复  核  人:",""]
["",null,"（造价人员签字盖专用章）",null,"","","（造价工程师签字盖专用章）"]
["编 制 时 间:",null,"",null,"","复 核 时 间:",""]

{"sheet":"单位工程汇总表","index":1,"n_rows":26,"n_cols":6,"rows_kept":26,"merged":[[0,0,0,5],[1,1,1,3],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,1],[4,3,4,4],[5,0,5,1],[5,3,5,4],[6,0,6,1],[6,3,6,4],[7,0,7,1],[7,3,7,4],[8,0,8,1],[8,3,8,4],[9,0,9,1],[9,3,9,4],[10,0,10,1],[10,3,10,4],[11,0,11,1],[11,3,11,4],[12,0,12,1],[12,3,12,4],[13,0,13,1],[13,3,13,4],[14,0,14,1],[14,3,14,4],[15,0,15,1],[15,3,15,4],[16,0,16,1],[16,3,16,4],[17,0,17,1],[17,3,17,4],[18,0,18,1],[18,3,18,4],[19,0,19,1],[19,3,19,4],[20,0,20,1],[20,3,20,4],[21,0,21,1],[21,3,21,4],[22,0,22,1],[22,3,22,4],[23,0,23,1],[23,3,23,4],[24,0,24,1],[24,3,24,4],[25,0,25,2],[25,3,25,4]]}
["单位工程投标报价汇总表"]
["工程名称:","惠南智谷创业创新中心增容630kVA配电工程",null,null,"标段：","第1页, 共1页"]
["序号",null,"汇总内容","金额(元)",null,"其中：暂估价(元)"]
["1",null,"分部分项工程费","",null,""]
["1.1",null,"专用配电站","",null,""]
["2",null,"措施项目费","",null,""]
["2.1",null,"绿色施工安全防护措施费",null,null,""]
["2.2",null,"其他措施项目费","",null,""]
["3",null,"其他项目费","",null,""]
["3.1",null,"暂列金额","",null,""]
["3.2",null,"暂估价",null,null,""]
["3.3",null,"材料暂估价","",null,""]
["3.4",null,"专业工程暂估价",null,null,""]
["3.5",null,"计日工","",null,""]
["3.6",null,"总承包服务费","",null,""]
["3.7",null,"索赔费用","",null,""]
["3.8",null,"现场签证费用","",null,""]
["3.9",null,"预算包干费","",null,""]
["3.10",null,"工程优质费","",null,""]
["3.11",null,"消纳费","",null,""]
["4",null,"规费","",null,""]
["5",null,"税前工程造价","",null,""]
["6",null,"增值税销项税额","",null,""]
["7",null,"工程造价","",null,""]
["8",null,"其中：人工费","",null,""]
["投标报价合计",null,null,"",null,""]

{"sheet":"分部分项工程和单价措施项目清单与计价表(格式一)","index":2,"n_rows":122,"n_cols":11,"rows_kept":122,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,1,5,2],[5,7,5,8],[6,1,6,2],[6,7,6,8],[7,1,7,2],[7,7,7,8],[8,1,8,2],[8,7,8,8],[9,1,9,2],[9,7,9,8],[10,1,10,2],[10,7,10,8],[11,1,11,2],[11,7,11,8],[12,0,12,8],[13,0,13,10],[14,0,14,1],[14,2,14,7],[14,8,14,10],[15,0,17,0],[15,1,17,2],[15,3,17,3],[15,4,17,4],[15,5,17,5],[15,6,17,6],[15,7,15,10],[16,7,17,8],[16,9,17,9],[18,1,18,2],[18,7,18,8],[19,1,19,2],[19,7,19,8],[20,1,20,2],[20,7,20,8],[21,1,21,2],[21,7,21,8],[22,1,22,2],[22,7,22,8],[23,1,23,2],[23,7,23,8],[24,1,24,2],[24,7,24,8],[25,0,25,8],[26,0,26,10],[27,0,27,1],[27,2,27,7],[27,8,27,10],[28,0,30,0],[28,1,30,2],[28,3,30,3],[28,4,30,4],[28,5,30,5],[28,6,30,6],[28,7,28,10],[29,7,30,8],[29,9,30,9],[31,1,31,2],[31,7,31,8],[32,1,32,2],[32,7,32,8],[33,1,33,2],[33,7,33,8],[34,1,34,2],[34,7,34,8],[35,1,35,2],[35,7,35,8],[36,1,36,2],[36,7,36,8],[37,1,37,2],[37,7,37,8],[38,1,38,2],[38,7,38,8],[39,1,39,2],[39,7,39,8],[40,1,40,2],[40,7,40,8],[41,0,41,8],[42,0,42,10],[43,0,43,1],[43,2,43,7],[43,8,43,10],[44,0,46,0],[44,1,46,2],[44,3,46,3],[44,4,46,4],[44,5,46,5],[44,6,46,6],[44,7,44,10],[45,7,46,8],[45,9,46,9],[47,1,47,2],[47,7,47,8],[48,1,48,2],[48,7,48,8],[49,1,49,2],[49,7,49,8],[50,1,50,2],[50,7,50,8],[51,1,51,2],[51,7,51,8],[52,1,52,2],[52,7,52,8],[53,1,53,2],[53,7,53,8],[54,1,54,2],[54,7,54,8],[55,0,55,8],[56,0,56,10],[57,0,57,1],[57,2,57,7],[57,8,57,10],[58,0,60,0],[58,1,60,2],[58,3,60,3],[58,4,60,4],[58,5,60,5],[58,6,60,6],[58,7,58,10],[59,7,60,8],[59,9,60,9],[61,1,61,2],[61,7,61,8],[62,1,62,2],[62,7,62,8],[63,1,63,2],[63,7,63,8],[64,1,64,2],[64,7,64,8],[65,1,65,2],[65,7,65,8],[66,1,66,2],[66,7,66,8],[67,1,67,2],[67,7,67,8],[68,0,68,8],[69,0,69,10],[70,0,70,1],[70,2,70,7],[70,8,70,10],[71,0,73,0],[71,1,73,2],[71,3,73,3],[71,4,73,4],[71,5,73,5],[71,6,73,6],[71,7,71,10],[72,7,73,8],[72,9,73,9],[74,1,74,2],[74,7,74,8],[75,1,75,2],[75,7,75,8],[76,1,76,2],[76,7,76,8],[77,1,77,2],[77,7,77,8],[78,1,78,2],[78,7,78,8],[79,1,79,2],[79,7,79,8],[80,1,80,2],[80,7,80,8],[81,1,81,2],[81,7,81,8],[82,1,82,2],[82,7,82,8],[83,1,83,2],[83,7,83,8],[84,1,84,2],[84,7,84,8],[85,0,85,8],[86,0,86,10],[87,0,87,1],[87,2,87,7],[87,8,87,10],[88,0,90,0],[88,1,90,2],[88,3,90,3],[88,4,90,4],[88,5,90,5],[88,6,90,6],[88,7,88,10],[89,7,90,8],[89,9,90,9],[91,1,91,2],[91,7,91,8],[92,1,92,2],[92,7,92,8],[93,1,93,2],[93,7,93,8],[94,1,94,2],[94,7,94,8],[95,1,95,2],[95,7,95,8],[96,1,96,2],[96,7,96,8],[97,1,97,2],[97,7,97,8],[98,1,98,2],[98,7,98,8],[99,1,99,2],[99,7,99,8],[100,1,100,2],[100,7,100,8],[101,1,101,2],[101,7,101,8],[102,1,102,2],[102,7,102,8],[103,1,103,2],[103,7,103,8],[104,1,104,2],[104,7,104,8],[105,1,105,2],[105,7,105,8],[106,1,106,2],[106,7,106,8],[107,1,107,2],[107,7,107,8],[108,1,108,2],[108,7,108,8],[109,1,109,2],[109,7,109,8],[110,0,110,8],[111,0,111,10],[112,0,112,1],[112,2,112,7],[112,8,112,10],[113,0,115,0],[113,1,115,2],[113,3,115,3],[113,4,115,4],[113,5,115,5],[113,6,115,6],[113,7,113,10],[114,7,115,8],[114,9,115,9],[116,1,116,2],[116,7,116,8],[117,1,117,2],[117,7,117,8],[118,1,118,2],[118,7,118,8],[119,1,119,2],[119,7,119,8],[120,0,120,8],[121,0,121,8]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第1页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"专用配电站","","","","",null,"",""]
["","",null,"增容630kVA高低压柜及设备","","","","",null,"",""]
["1","030402017002",null,"高压计量柜 1G02更换计量装置","1、配电装置安装 电压互感器安装\n2、高压计量柜1G02 更换计量互感器","台","1.000","",null,"",""]
["2","030404019001",null,"改造控制开关  1P04柜","1、控制设备及低压电器安装 DW自动空气断路器安装 额定电流(A以内) 1000\n2、自动空气断路器DW型 NA1-2000X-1250M/3P 电动抽屉式\n3、铜排 TMY-60*6","个","1.000","",null,"",""]
["3","030404004001",null,"低压考核、进线柜 2P01","1、控制设备及低压电器安装 低压开关柜(屏)、弱电控制返回屏、箱式配电室 低压开关柜(屏)\n2、低压进线考核柜2P01 GCK","台","1.000","",null,"",""]
["4","030404009001",null,"低压补偿柜 2P02","1、控制设备及低压电器安装 低压电容器柜安装\n2、低压电容器柜2P02 GCK","台","1.000","",null,"",""]
["5","030404004002",null,"低压出线柜 2P03","1、控制设备及低压电器安装 低压开关柜(屏)、弱电控制返回屏、箱式配电室 低压开关柜(屏)\n2、低压出线柜2P03 GCK","台","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第2页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["6","030401001001",null,"槽钢 10#","1、基础型钢制作、安装 槽钢 制作\n2、镀锌槽钢 [10\n3、基础型钢制作、安装 槽钢 安装","m","7.600","",null,"",""]
["7","030401002001",null,"干式变压器 SCB14-630kVA","1、干式变压器安装 10KV/容量(kVA以下) 800\n2、干式变压器 SCB14-630kVA","台","1.000","",null,"",""]
["8","030403006005",null,"密集型母线槽1250/4P","1、低压封闭式插接母线槽安装 每相电流(A以下) 1250\n2、插接母线槽 1250A/4P-IP54","m","4.300","",null,"",""]
["9","030403007005",null,"母线槽终端箱 1250A","1、低压封闭式插接母线槽始端箱安装 每相电流(A以下) 2000\n2、母线槽始端箱 1250A-XM","台","2.000","",null,"",""]
["10","030408001147",null,"电力电缆 ZC-YJV22-8.7/15kV-3*70mm2","1、铜芯电力电缆敷设 电缆(截面mm2以下) 70\n2、铜芯电缆 ZC-YJV22-8.7/15kV-3*70mm2","m","11.790","",null,"",""]
["11","030408008002",null,"防火堵洞","1、电缆防火泥堵洞 (综合)\n2、防火泥|有机柔性 结构胶 有机柔性 结构胶","处","2.000","",null,"",""]
["12","030414001001",null,"电力变压器系统","1、电力变压器系统调试 10kV以下变压器容量(kV·A以下) 800","系统","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第3页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["13","030414015001",null,"10kV电缆试验","1、电缆试验 10KV电缆交流耐压试验","根","1.000","",null,"",""]
["14","030414002002",null,"送配电装置系统","1、送配电装置系统调试 (综合) 10kV以下交流供电","系统","1.000","",null,"",""]
["15","030414002003",null,"送配电装置系统","1、送配电装置系统调试 (综合) 1kV以下交流供电","系统","1.000","",null,"",""]
["16","030414003001",null,"特殊保护装置","1、特殊保护装置调试 变压器保护","台","1.000","",null,"",""]
["17","030414010001",null,"电容器调试","1、母线、避雷器、电容器调试 电容器(kV以下) 1","组","1.000","",null,"",""]
["18","030414008001",null,"母线槽调试","1、母线、避雷器、电容器调试 母线系统(kV以下) 1","段","1.000","",null,"",""]
["","",null,"低压母线槽部分（一至三层低压母线槽）","","","","",null,"",""]
["19","030403006009",null,"低压封闭式插接母线槽1250A/5P-IP54","1、低压封闭式插接母线槽安装 每相电流(A以下) 1250\n2、插接母线槽 1250A/5P-IP54","m","102.000","",null,"",""]
["20","030403007001",null,"始端箱1250A","1、低压封闭式插接母线槽始端箱安装 每相电流(A以下) 2000\n2、母线槽始端箱 XM-1250A","台","2.000","",null,"",""]
["21","030403007008",null,"分线箱1250A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 1000\n2、母线槽进出分线","台","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第4页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","箱 In=1250A/3P","","","",null,"",""]
["22","030403007009",null,"分线箱125A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 300\n2、母线槽进出分线箱 In=125A/3P","台","1.000","",null,"",""]
["23","030403007007",null,"分线箱80A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 100\n2、母线槽进出分线箱 In=80A/3P","台","1.000","",null,"",""]
["24","030413003002",null,"打洞(孔)墙体开孔400*300*400","1、人工打孔(洞) 砖结构(洞口截面mm) 300×300以外\n2、堵洞眼 每个洞口填堵体积(m3) 0.01以内","个","4.000","",null,"",""]
["25","030413003004",null,"打洞(孔)楼层开孔300*200*150","1、人工凿孔(洞) 钢筋混凝土结构(洞口截面mm) 300×300以内\n2、堵洞眼 每个洞口填堵体积(m3) 0.01以内","个","4.000","",null,"",""]
["26","030414008002",null,"母线槽调试","1、母线、避雷器、电容器调试 母线系统(kV以下) 1","段","1.000","",null,"",""]
["","",null,"低压母线槽部分（四至十四层低压母线槽）","","","","",null,"",""]
["27","030403006004",null,"低压封闭式插接母线槽1250A/5P-IP54","1、低压封闭式插接母线槽安装 每相电流(A以下) 1250\n2、插接母线槽","m","70.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第5页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["","",null,"","1250A/5P-IP54","","","",null,"",""]
["28","030403006005",null,"低压封闭式插接母线槽500A/5P-IP54","1、低压封闭式插接母线槽安装 每相电流(A以下) 800\n2、插接母线槽 500A/5P-IP54","m","13.500","",null,"",""]
["29","030403007003",null,"始端箱1250A","1、低压封闭式插接母线槽始端箱安装 每相电流(A以下) 2000\n2、母线槽始端箱 XM-1250A","台","1.000","",null,"",""]
["30","030403007010",null,"始端箱500A","1、低压封闭式插接母线槽始端箱安装 每相电流(A以下) 800\n2、母线槽始端箱 XM-500A","台","1.000","",null,"",""]
["31","030403007004",null,"分线箱400A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 600\n2、母线槽进出分线箱 In=400A/3P","台","2.000","",null,"",""]
["32","030403007012",null,"分线箱125A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 300\n2、母线槽进出分线箱 In=125A/3P","台","1.000","",null,"",""]
["33","030403007005",null,"分线箱100A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 100\n2、母线槽进出分线箱 In=100A/3P","台","2.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第6页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["34","030403007011",null,"分线箱80A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 100\n2、母线槽进出分线箱 In=80A/3P","台","2.000","",null,"",""]
["35","030403007006",null,"分线箱32A","1、低压封闭式插接母线槽进出分线箱安装 分线箱电流(A以下) 40\n2、母线槽进出分线箱 In=32A/3P","台","4.000","",null,"",""]
["36","030413003005",null,"打洞(孔)楼层开孔300*200*150","1、人工凿孔(洞) 钢筋混凝土结构(洞口截面mm) 300×300以内\n2、堵洞眼 每个洞口填堵体积(m3) 0.01以内","个","13.000","",null,"",""]
["37","030414008003",null,"母线槽调试","1、母线、避雷器、电容器调试 母线系统(kV以下) 1","段","1.000","",null,"",""]
["","",null,"分部分项小计","","","","",null,"",""]
["","",null,"措施项目","","","","",null,"",""]
["","AQFHWMSG",null,"绿色施工安全防护措施费","","","","",null,"",""]
["","AZMJSCSF",null,"按子目计算的绿色施工安全防护措施费项目","","","","",null,"",""]
["","ZHJSJ",null,"综合脚手架","","","","",null,"",""]
["38","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["39","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第7页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["40","SGBD001",null,"施工便道","","项","1.000","",null,"",""]
["41","FCJZLSSGFHP001",null,"防尘降噪绿色施工防护棚","","项","1.000","",null,"",""]
["42","YBYL001",null,"样板引路","","项","1.000","",null,"",""]
["","QTCSF",null,"其他措施项目费","","","","",null,"",""]
["43","031301010001",null,"安装与生产同时进行施工增加费","","项","1.000","",null,"",""]
["44","031301011001",null,"在有害身体健康环境中施工增加费","","项","1.000","",null,"",""]
["45","031301017001",null,"脚手架搭拆费","","项","1.000","",null,"",""]
["46","031302003001",null,"在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费","","项","1.000","",null,"",""]
["47","031302007001",null,"高层建筑增加费","","项","1.000","",null,"",""]
["48","DXGXJCJXF001",null,"地下管线交叉降效费","","项","1.000","",null,"",""]
["49","031301018001",null,"其他措施","","项","1.000","",null,"",""]
["50","SGXCWDHLSZDWD001",null,"施工现场围挡和临时占地围挡","","项","1.000","",null,"",""]
["51","SGWDZM001",null,"施工围档照明","","项","1.000","",null,"",""]
["52","SGBD009",null,"施工便道","","项","1.000","",null,"",""]
["53","FCJZLSSGFHP008",null,"防尘降噪绿色施工防护棚","","项","1.000","",null,"",""]
["54","YBYL009",null,"样板引路","","项","1.000","",null,"",""]
["55","031301010033",null,"安装与生产同时进行施工增加","","项","1.000","",null,"",""]
["56","031301011033",null,"在有害身体健康环境中施工增加","","项","1.000","",null,"",""]
["57","031301017033",null,"脚手架搭拆","1、脚手架搭拆费","项","1.000","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":5},"第8页, 共8页"]
["序号","项目编码",null,"项目名称","项目特征描述","计量\n单位","工程量","金额(元)"]
[{"$nulls":7},"综合单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
["58","031302003033",null,"非夜间施工增加","","项","1.000","",null,"",""]
["59","031302007033",null,"高层施工增加","1、高层建筑增加费 9层以下","项","1.000","",null,"",""]
["60","031301018033",null,"其他措施","","项","1.000","",null,"",""]
["","",null,"措施项目小计","","","","",null,"",""]
["本页小计",{"$nulls":8},"",""]
["合    计",{"$nulls":8},"",""]

{"sheet":"总价措施项目清单与计价表","index":3,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,6],[1,7,1,8],[1,9,1,10],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,0,11,5],[11,6,11,10],[12,0,12,10],[13,0,13,1],[13,2,13,6],[13,7,13,8],[13,9,13,10],[14,1,14,2],[14,5,14,6],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6],[17,0,17,6],[18,0,18,5],[18,6,18,10]]}
["总价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"标段：",null,"第1页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["1","AQFHWMSG",null,"绿色施工安全防护措施费","","",null,"","","",""]
["1.1","AXSJSCSXMF",null,"按系数计算的其他绿色施工安全防护措施费","","",null,"","","",""]
["1.1.1","031302001001",null,"按系数计算的绿色施工安全防护措施费(包括绿色施工、临时设施、安全施工和用工实名管理)","分部分项人工费+分部分项机具费","35.77",null,"","","","以分部分项工程的人工费与施工机具费之和的35.77%计算"]
["","",null,"小计","","",null,"","","",""]
["2","QTCSF",null,"其他措施项目费","","",null,"","","",""]
["2.1","粤031302008001",null,"赶工措施费","(1-合同工期/标准工期)*(分部分项人工费+分部分项机具费)","3.44",null,"","","",""]
["2.2","031302002001",null,"夜间施工增加费","夜间施工人工费","20.00",null,"","","","按夜间施工项目人工的20%计算"]
["2.3","JTGCSGZJF001",null,"交通干扰工程施工增加费","","",null,"","","","在行人车辆通行的市政道路上施工所发生的施工降效费用，按在市政道路上施工项目人工费的10.00%计算（在小区内和交通全封闭的道路施工时不能计算）"]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]
["总价措施项目清单与计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"标段：",null,"第2页, 共2页"]
["序号","项目编码",null,"项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)","调整后金额\n(元)","备注"]
["2.4","粤031302009001",null,"文明工地增加费","分部分项人工费+分部分项机具费","",null,"","","","省级文明工地按2.00%计算；市级文明工地按1.00%计算"]
["","",null,"小计","","",null,"","","",""]
["合    计",{"$nulls":6},"","","",""]
["编制人（造价人员）：",{"$nulls":5},"复核人（造价工程师）："]

{"sheet":"其他项目清单与计价汇总表","index":4,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,0,14,2],[15,0,15,5]]}
["其他项目清单与计价汇总表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",null,"标段：","第1页, 共1页"]
["序号","项目名称",null,"金额(元)","结算金额(元)","备注"]
["1","暂列金额",null,"","",""]
["2","暂估价",null,null,"",""]
["3","材料暂估价",null,"","",""]
["4","专业工程暂估价",null,null,"",""]
["5","计日工",null,"","",""]
["6","总承包服务费",null,"","",""]
["7","索赔费用",null,"","",""]
["8","现场签证费用",null,"","",""]
["9","预算包干费",null,"","","按分部分项的人工费与施工机具费之和的10.00%计算"]
["10","工程优质费",null,"","","市级质量奖按7.50%计算；省级质量奖12.50%计算；国家级质量奖20.00%计算；"]
["11","消纳费",null,"","","根据“穗建造价〔2019〕53号”，建筑垃圾处置企业(单位)收取的消纳费列入其他项目费用中，按照市场、工程情况预估，列明单价与工程量。"]
["总    计",null,null,"","",""]
["注：材料（设备）暂估单价进入清单项目综合单价，此处不汇总。"]

{"sheet":"专业工程暂估价及结算价表","index":5,"n_rows":5,"n_cols":10,"rows_kept":5,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,4],[1,5,1,7],[1,8,1,9],[2,1,2,2],[2,4,2,5],[2,7,2,8],[3,1,3,2],[3,4,3,5],[3,7,3,8],[4,0,4,3],[4,4,4,5],[4,7,4,8]]}
["专业工程暂估价及结算价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",null,null,"标段：",null,null,"第1页, 共1页"]
["序号","工程名称",null,"工程内容","暂估金额(元)",null,"结算金额(元)","差额±(元)",null,"备注"]
["1","安健环及标志牌",null,"",null,null,"","",null,""]
["合    计",{"$nulls":5},"","",null,""]

{"sheet":"规费、税金项目计价表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,9],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,6],[5,7,5,8],[6,0,6,3],[6,4,6,9]]}
["规费、税金项目计价表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":3},"标段：",null,"第1页, 共1页"]
["序号","项目名称",null,"计算基础",null,"计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","规费",null,"",null,"",null,"",null,""]
["2","增值税销项税额",null,"税前工程造价",null,"",null,"9",null,""]
["合    计",{"$nulls":6},"",null,""]
["编制人（造价人员）：",{"$nulls":3},"复核人（造价工程师）："]

{"sheet":"主要材料设备价格表(单价)(格式三)","index":7,"n_rows":96,"n_cols":10,"rows_kept":96,"merged":[[0,0,0,9],[1,0,1,1],[1,2,1,6],[1,7,1,9],[2,1,2,2],[2,6,2,7],[3,1,3,2],[3,6,3,7],[4,1,4,2],[4,6,4,7],[5,1,5,2],[5,6,5,7],[6,1,6,2],[6,6,6,7],[7,1,7,2],[7,6,7,7],[8,1,8,2],[8,6,8,7],[9,1,9,2],[9,6,9,7],[10,1,10,2],[10,6,10,7],[11,1,11,2],[11,6,11,7],[12,1,12,2],[12,6,12,7],[13,1,13,2],[13,6,13,7],[14,1,14,2],[14,6,14,7],[15,1,15,2],[15,6,15,7],[16,1,16,2],[16,6,16,7],[17,1,17,2],[17,6,17,7],[18,1,18,2],[18,6,18,7],[19,1,19,2],[19,6,19,7],[20,1,20,2],[20,6,20,7],[21,1,21,2],[21,6,21,7],[22,1,22,2],[22,6,22,7],[23,1,23,2],[23,6,23,7],[24,1,24,2],[24,6,24,7],[25,1,25,2],[25,6,25,7],[26,1,26,2],[26,6,26,7],[27,1,27,2],[27,6,27,7],[28,1,28,2],[28,6,28,7],[29,0,29,9],[30,0,30,1],[30,2,30,6],[30,7,30,9],[31,1,31,2],[31,6,31,7],[32,1,32,2],[32,6,32,7],[33,1,33,2],[33,6,33,7],[34,1,34,2],[34,6,34,7],[35,1,35,2],[35,6,35,7],[36,1,36,2],[36,6,36,7],[37,1,37,2],[37,6,37,7],[38,1,38,2],[38,6,38,7],[39,1,39,2],[39,6,39,7],[40,1,40,2],[40,6,40,7],[41,1,41,2],[41,6,41,7],[42,1,42,2],[42,6,42,7],[43,1,43,2],[43,6,43,7],[44,1,44,2],[44,6,44,7],[45,1,45,2],[45,6,45,7],[46,1,46,2],[46,6,46,7],[47,1,47,2],[47,6,47,7],[48,1,48,2],[48,6,48,7],[49,1,49,2],[49,6,49,7],[50,1,50,2],[50,6,50,7],[51,1,51,2],[51,6,51,7],[52,1,52,2],[52,6,52,7],[53,1,53,2],[53,6,53,7],[54,1,54,2],[54,6,54,7],[55,0,55,9],[56,0,56,1],[56,2,56,6],[56,7,56,9],[57,1,57,2],[57,6,57,7],[58,1,58,2],[58,6,58,7],[59,1,59,2],[59,6,59,7],[60,1,60,2],[60,6,60,7],[61,1,61,2],[61,6,61,7],[62,1,62,2],[62,6,62,7],[63,1,63,2],[63,6,63,7],[64,1,64,2],[64,6,64,7],[65,1,65,2],[65,6,65,7],[66,1,66,2],[66,6,66,7],[67,1,67,2],[67,6,67,7],[68,1,68,2],[68,6,68,7],[69,1,69,2],[69,6,69,7],[70,1,70,2],[70,6,70,7],[71,1,71,2],[71,6,71,7],[72,1,72,2],[72,6,72,7],[73,1,73,2],[73,6,73,7],[74,1,74,2],[74,6,74,7],[75,1,75,2],[75,6,75,7],[76,1,76,2],[76,6,76,7],[77,1,77,2],[77,6,77,7],[78,0,78,9],[79,0,79,1],[79,2,79,6],[79,7,79,9],[80,1,80,2],[80,6,80,7],[81,1,81,2],[81,6,81,7],[82,1,82,2],[82,6,82,7],[83,1,83,2],[83,6,83,7],[84,1,84,2],[84,6,84,7],[85,1,85,2],[85,6,85,7],[86,1,86,2],[86,6,86,7],[87,1,87,2],[87,6,87,7],[88,1,88,2],[88,6,88,7],[89,1,89,2],[89,6,89,7],[90,1,90,2],[90,6,90,7],[91,1,91,2],[91,6,91,7],[92,1,92,2],[92,6,92,7],[93,1,93,2],[93,6,93,7],[94,1,94,2],[94,6,94,7],[95,1,95,2],[95,6,95,7]]}
["主要材料设备价格表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"第1页, 共4页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊\n要求","单位","除税率(%)",null,"除税编制价\n(元)","编制价\n(元)"]
["1","00010003",null,"机上人工","","工日","",null,"",""]
["2","00010010",null,"人工费","","元","",null,"",""]
["3","01030031",null,"镀锌低碳钢丝","φ0.7～1.2","kg","13.00",null,"",""]
["4","01030055",null,"镀锌低碳钢丝","φ2.5～4.0","kg","13.00",null,"",""]
["5","01090023",null,"圆钢 φ10以内","","kg","13.00",null,"",""]
["6","01130060",null,"镀锌扁钢 综合","","kg","13.00",null,"",""]
["7","01190043-0001",null,"C10槽钢","","m","13.00",null,"",""]
["8","01290003",null,"钢板 综合","","kg","13.00",null,"",""]
["9","01370010",null,"铜带 综合","","m","13.00",null,"",""]
["10","01410001",null,"黄铜丝 综合","","kg","13.00",null,"",""]
["11","01530060",null,"封铅 含铅65% 含锡35%","","kg","13.00",null,"",""]
["12","02070240",null,"橡胶片 3","","kg","13.00",null,"",""]
["13","02130090",null,"三色塑料带 20mm×40m","","卷","13.00",null,"",""]
["14","02270001",null,"棉纱","","kg","13.00",null,"",""]
["15","02270020",null,"白布","","kg","13.00",null,"",""]
["16","03011590",null,"镀锌六角螺栓","2平1弹垫 M8×50以内","十套","13.00",null,"",""]
["17","03011605",null,"镀锌六角螺栓","2平1弹垫 M10×100以内","十套","13.00",null,"",""]
["18","03011610",null,"镀锌六角螺栓","2平1弹垫 M12×100以内","十套","13.00",null,"",""]
["19","03011655",null,"镀锌六角螺栓","2平1弹垫 M20×100以内","十套","13.00",null,"",""]
["20","03131101",null,"尼龙砂轮片 φ400","","片","13.00",null,"",""]
["21","03134021",null,"铁砂布 0～2#","","张","13.00",null,"",""]
["22","03135001",null,"低碳钢焊条 综合","","kg","13.00",null,"",""]
["23","03136021",null,"焊锡丝 综合","","kg","13.00",null,"",""]
["24","03137041",null,"焊锡膏","","kg","13.00",null,"",""]
["25","03139081",null,"冲击钻头 φ8～16","","个","13.00",null,"",""]
["26","03139281",null,"钢锯条","","条","13.00",null,"",""]
["主要材料设备价格表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"第2页, 共4页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊\n要求","单位","除税率(%)",null,"除税编制价\n(元)","编制价\n(元)"]
["27","03139521",null,"合金钢钻头 φ10","","个","13.00",null,"",""]
["28","04010015",null,"复合普通硅酸盐水泥","P.C 32.5","t","13.00",null,"",""]
["29","04030015",null,"中砂","","m3","3.00",null,"",""]
["30","05030080",null,"松杂板枋材","","m3","13.00",null,"",""]
["31","13010120",null,"酚醛磁漆","","kg","13.00",null,"",""]
["32","13010130",null,"酚醛调和漆","","kg","13.00",null,"",""]
["33","13050080",null,"防锈漆 C53-1","","kg","13.00",null,"",""]
["34","13050210",null,"沥青绝缘漆","","kg","13.00",null,"",""]
["35","14030040",null,"汽油 综合","","kg","13.00",null,"",""]
["36","14090010",null,"电力复合脂","","kg","13.00",null,"",""]
["37","14310430",null,"四氯化碳","","kg","13.00",null,"",""]
["38","14330320",null,"硬脂酸","","kg","13.00",null,"",""]
["39","14390070",null,"氧气","","m3","13.00",null,"",""]
["40","14390100",null,"乙炔气","","kg","13.00",null,"",""]
["41","15510130-0001",null,"防火泥","有机柔性 结构胶","kg","13.00",null,"",""]
["42","17250030",null,"塑料异型管 D2.5～5","","m","13.00",null,"",""]
["43","17250170",null,"塑料软管 D5","","m","13.00",null,"",""]
["44","27090050-0001",null,"绝缘子","SM 孔M10","套","13.00",null,"",""]
["45","27170001",null,"电气绝缘胶带","18mm×10m×0.13mm","卷","13.00",null,"",""]
["46","28010090",null,"裸铜线 10mm2","","kg","13.00",null,"",""]
["47","28030310",null,"双色多股铜芯聚氯乙烯绝缘软导线 BVR-35mm2","","m","13.00",null,"",""]
["48","28110210-0001",null,"铜芯电缆","ZC-YJV22-8.7/15kV-3*70mm2","m","13.00",null,"",""]
["49","29050030-0002",null,"插接母线槽","1250A/4P-IP54","m","13.00",null,"",""]
["主要材料设备价格表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"第3页, 共4页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊\n要求","单位","除税率(%)",null,"除税编制价\n(元)","编制价\n(元)"]
["50","29050030-0003",null,"插接母线槽","1250A/5P-IP54","m","13.00",null,"",""]
["51","29050030-0004",null,"插接母线槽","500A/5P-IP54","m","13.00",null,"",""]
["52","29050040-0001",null,"母线槽始端箱","XM-1250A","台","13.00",null,"",""]
["53","29050040-0002",null,"母线槽始端箱","1250A-XM","台","13.00",null,"",""]
["54","29050040-0004",null,"母线槽始端箱","XM-500A","台","13.00",null,"",""]
["55","29050050-0001",null,"母线槽进出分线箱","In=400A/3P","台","13.00",null,"",""]
["56","29050050-0003",null,"母线槽进出分线箱","In=32A/3P","台","13.00",null,"",""]
["57","29050050-0004",null,"母线槽进出分线箱","In=80A/3P","台","13.00",null,"",""]
["58","29050050-0005",null,"母线槽进出分线箱","In=125A/3P","台","13.00",null,"",""]
["59","29050050-0006",null,"母线槽进出分线箱","In=1250A/3P","台","13.00",null,"",""]
["60","29050050-0007",null,"母线槽进出分线箱","In=100A/3P","台","13.00",null,"",""]
["61","29070150",null,"电缆敷设牵引头 综合","","只","13.00",null,"",""]
["62","29090220",null,"铜接线端子 DT-10mm2","","个","13.00",null,"",""]
["63","29090235",null,"铜接线端子 DT-35mm2","","个","13.00",null,"",""]
["64","29170340",null,"胶木线夹","","个","13.00",null,"",""]
["65","35250001",null,"电缆敷设滚轮 综合","","个","13.00",null,"",""]
["66","35250010",null,"电缆敷设转向导轮 综合","","个","13.00",null,"",""]
["67","37091110",null,"钢垫板 1～2","","kg","13.00",null,"",""]
["68","55010001-0001",null,"低压进线考核柜2P01","GCK","台","13.00",null,"",""]
["69","55010001-0002",null,"低压出线柜2P03","GCK","台","13.00",null,"",""]
["主要材料设备价格表"]
["工程名称:",null,"惠南智谷创业创新中心增容630kVA配电工程",{"$nulls":4},"第4页, 共4页"]
["序号","材料设备编码",null,"材料设备名称","规格、型号等特殊\n要求","单位","除税率(%)",null,"除税编制价\n(元)","编制价\n(元)"]
["70","55010010-0002",null,"高压计量柜1G02","更换计量互感器","台","13.00",null,"",""]
["71","55050020-0001",null,"低压电容器柜2P02","GCK","台","13.00",null,"",""]
["72","55150050-0002",null,"智能断路器1250A","","个","13.00",null,"",""]
["73","55430050-0003",null,"干式变压器","SCB14-630kVA","台","13.00",null,"",""]
["74","99450630",null,"折旧费","","元","17.00",null,"",""]
["75","99450640",null,"检修费","","元","17.00",null,"",""]
["76","99450650",null,"维护费","","元","17.00",null,"",""]
["77","99450660",null,"安拆费","","元","",null,"",""]
["78","99450670",null,"汽油","(机械用)国Ⅲ93#","kg","13.00",null,"",""]
["79","99450680",null,"柴油","(机械用)0#","kg","13.00",null,"",""]
["80","99450700",null,"电","(机械用)","kw·h","13.00",null,"",""]
["81","99450760",null,"其他材料费","","元","",null,"",""]
["82","99451300",null,"校验费","","元","",null,"",""]
["83","ZB000001-0001",null,"软母线连接","1250A","m","13.00",null,"",""]
["84","ZB000002-0001",null,"绝缘护套","380V","套","13.00",null,"",""]