{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":11,"rows_kept":32,"merged":[[0,0,0,10],[1,0,3,0],[1,1,3,2],[1,3,3,3],[1,4,3,5],[1,6,3,6],[1,7,3,7],[1,8,1,10],[2,8,3,9],[2,10,3,10],[4,1,4,2],[4,4,4,5],[4,8,4,9],[5,1,5,2],[5,4,5,5],[5,8,5,9],[6,1,6,2],[6,4,6,5],[6,8,6,9],[7,1,7,2],[7,4,7,5],[7,8,7,9],[8,1,8,2],[8,4,8,5],[8,8,8,9],[9,1,9,2],[9,4,9,5],[9,8,9,9],[10,1,10,2],[10,4,10,5],[10,8,10,9],[11,1,11,2],[11,4,11,5],[11,8,11,9],[12,1,12,2],[12,4,12,5],[12,8,12,9],[13,1,13,2],[13,4,13,5],[13,8,13,9],[14,1,14,2],[14,4,14,5],[14,8,14,9],[15,1,15,2],[15,4,15,5],[15,8,15,9],[16,1,16,2],[16,4,16,5],[16,8,16,9],[17,1,17,2],[17,4,17,5],[17,8,17,9],[18,1,18,2],[18,4,18,5],[18,8,18,9],[19,1,19,2],[19,4,19,5],[19,8,19,9],[20,1,20,2],[20,4,20,5],[20,8,20,9],[21,1,21,2],[21,4,21,5],[21,8,21,9],[22,1,22,2],[22,4,22,5],[22,8,22,9],[23,1,23,2],[23,4,23,5],[23,8,23,9],[24,1,24,2],[24,4,24,5],[24,8,24,9],[25,1,25,2],[25,4,25,5],[25,8,25,9],[26,1,26,2],[26,4,26,5],[26,8,26,9],[27,1,27,2],[27,4,27,5],[27,8,27,9],[28,1,28,2],[28,4,28,5],[28,8,28,9],[29,1,29,2],[29,4,29,5],[29,8,29,9],[31,0,31,9]]}
["工程名称:民科园7号宿舍楼北楼二层改造工程"]
["序号","项目编码",null,"项目名称","项目特征描述",null,"计量单位","工程量","金额(元)"]
[{"$nulls":8},"综合单价",null,"合价"]
[]
["","",null,"装修部分","",null,"","","",null,{"$f":"SUM(K6:K10)","v":{"v":32011.3108,"d":"32011.31"}}]
["1","011403001001",null,"墙面乳胶漆","1.抹灰面乳胶漆 墙柱面 面漆一遍",null,"m2","1638.520",6.04,null,{"$f":"H6*I6","v":{"v":9896.6608,"d":"9896.66"}}]
["2","011403001002",null,"天棚面乳胶漆","1.抹灰面乳胶漆 天棚面 面漆一遍",null,"m2","561.000",6.77,null,{"$f":"H7*I7","v":3797.97}]
["3","010805006001",null,"更换宿舍门","1.带门套成品装饰平开复合木门 单开\n2.单开门锁\n3.成品复合门 900*2300",null,"樘","12.000",648.58,null,{"$f":"H8*I8","v":7782.96}]
["4","010805006002",null,"更换宿卫生间门","1.带门套成品装饰平开复合木门 单开\n2.成品复合门 700*2100",null,"樘","24.000",374.24,null,{"$f":"H9*I9","v":8981.76}]
["5","010801001001",null,"拆除原门","1.门窗拆除(整樘) 木质\n2.拆除废料外运 人工装自卸汽车运 5km//扩:A1-19-69+A1-19-70*2",null,"樘","36.000",43.11,null,{"$f":"H10*I10","v":1551.96}]
["","",null,"安装部分","",null,"","","",null,{"$f":"SUM(K12:K29)","v":31389.37}]
["1","031002003001",null,"塑料龙头 DN15","1.单冷水龙头安装 公称直径(mm以内) 15\n2.塑料龙头 DN15",null,"个","24.000",8.26,null,{"$f":"H12*I12","v":198.24}]
["2","030409001001",null,"电力电缆 WDZ-YJY4*120+1*70","1.铜芯电力电缆敷设 电缆(截面mm2以下) 120\n2.铜芯电缆 WDZ-YJV-4X120+1X70",null,"m","12.000",447.36,null,{"$f":"H13*I13","v":5368.32}]
["3","030409001002",null,"电力电缆 WDZ-YJY4*25+1*16","1.铜芯电力电缆敷设 电缆(截面mm2以下) 35//扩:C4-8-2+补C4-8-2\n2.铜芯电缆 WDZ-YJV-4*25+1*16",null,"m","45.800",{"v":109,"d":"109.00"},null,{"v":4992.2,"d":"4992.20"}]
["4","030412004001",null,"配线  BV-4.0","1.硬绝缘导线管内穿线 导线截面(mm2以内) 6\n2.绝缘电线 BV-4.0",null,"m","1286.000",4.45,null,{"v":5722.7,"d":"5722.70"}]
["5","030413003004",null,"LED灯管 T8","1.普通成套型荧光灯具安装 吸顶式 单管\n2.LED灯管（含灯座） 20W 1.2米",null,"套","24.000",53.43,null,1282.32]
["6","030413003005",null,"LED灯管 T8","1.普通成套型荧光灯具安装 吸顶式 单管\n2.LED灯管（含灯座） 10W  0.6米",null,"套","12.000",47.62,null,571.44]
["7","030413003006",null,"LED节能灯 5W","1.其他普通灯具安装 防水座灯头\n2.LED节能灯 5W",null,"套","24.000",16.79,null,402.96]
["8","030413014003",null,"二三插座","1.控制设备及低压电器安装 单相暗插座安装 单相（A以下） 16\n2.二三插座",null,"套","48.000",18.38,null,882.24]
["9","030413013001",null,"二位开关","1.控制设备及低压电器安装 照明开关安装 扳式暗开关(单控) 双联\n2.二位开关",null,"套","12.000",18.39,null,220.68]
["10","030413013002",null,"三位开关","1.控制设备及低压电器安装 照明开关安装 扳式暗开关(单控) 三联\n2.三位开关",null,"套","12.000",{"v":20.3,"d":"20.30"},null,{"v":243.6,"d":"243.60"}]
["11","030413014001",null,"空调插座","1.控制设备及低压电器安装 单相明插座安装 单相（A以下） 16\n2.空调插座\n3.配电板\n4.接线盒安装 普通接线盒 明装\n5.接线盒",null,"套","12.000",37.65,null,{"v":451.8,"d":"451.80"}]
["12","030413014002",null,"热水器插座","1.控制设备及低压电器安装 单相明插座安装 单相（A以下） 16\n2.热水器插座\n3.配电板\n4.接线盒安装 普通接线盒 明装\n5.接线盒",null,"套","12.000",37.65,null,{"v":451.8,"d":"451.80"}]
["13","030412002001",null,"PVC塑料线槽","1.难燃线槽安装 线槽断面周长(mm以内) 120\n2.塑料线槽100*60",null,"m","50.000",34.84,null,{"v":1742,"d":"1742.00"}]
["14","030412001001",null,"配管 PC25","1.刚性难燃线管砖、混凝土结构明配 公称直径(mm以内) 25\n2.刚性难燃管 PC25",null,"m","84.000",17.86,null,1500.24]
["15","030412001002",null,"配管 PC65","1.刚性难燃线管砖、混凝土结构明配 公称直径(mm以内) 65\n2.刚性难燃管 PC65",null,"m","37.000",26.28,null,972.36]
["16","030405013002",null,"更换空气开关（20A)","1.控制设备及低压电器安装 DZ自动空气断路器安装 额定电流(A以内) 32\n2.自动空气断路器 DZ型 20A/2P",null,"个","12.000",46.32,null,555.84]
["17","030402011001",null,"配电箱","1.控制设备及低压电器安装 成套配电箱安装 悬挂式(半周长m以内) 1.5\n2.成套配电箱（含空气开关）",null,"台","1.000",5491.24,null,5491.24]
["18","030405013001",null,"更换空气开关（250A)","1.控制设备及低压电器安装 DZ自动空气断路器安装 额定电流(A以内) 250\n2.自动空气断路器 DZ型 250A",null,"个","1.000",339.39,null,339.39]
[{"$nulls":3},"其他费用",{"$nulls":6},{"$f":"K31","v":6673.51}]
[19,null,null,"增值税",{"$nulls":6},6673.51]
["合    计",{"$nulls":9},{"$f":"K5+K11+K30","v":{"v":70074.1908,"d":"70074.19"}}]